| Gross Sales | 152.50 | 148.25 | 158.80 | 169.40 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 158.22 | 169.81 | 152.12 | 197.92 |
| Total Income | 310.72 | 318.06 | 310.92 | 367.32 |
| Total Expenditure | 274.26 | 279.64 | 278.20 | 280.08 |
| PBIDT | 36.46 | 38.42 | 32.72 | 87.24 |
| Interest | 715.74 | 727.67 | 769.45 | 705.16 |
| PBDT | -679.28 | -689.25 | -736.73 | -617.92 |
| Depreciation | 147.94 | 146.80 | 151.68 | 153.90 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -827.22 | -836.05 | -888.41 | -771.82 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -827.22 | -836.05 | -888.41 | -771.82 |
| | | | | |
| EPS (Unit Curr.) | -13.13 | -13.27 | -14.10 | -12.25 |
| EPS (Adj) (Unit Curr.) | -13.13 | -13.27 | -14.10 | -12.25 |
| Calculated EPS (Unit Curr.) | -13.13 | -13.27 | -14.10 | -12.25 |
| Calculated EPS (Adj) (Unit Curr.) | -13.13 | -13.27 | -14.10 | -12.25 |
| Calculated EPS (Ann.) (Unit Curr.) | -52.52 | -53.08 | -56.41 | -49.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -52.52 | -53.08 | -56.41 | -49.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 630.00 | 630.00 | 630.00 | 630.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 23.91 | 25.92 | 20.60 | 51.50 |
| PBDTM(%) | -445.43 | -464.92 | -463.94 | -364.77 |
| PATM(%) | -542.44 | -563.95 | -559.45 | -455.62 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -13.13 | -13.27 | -14.10 | -12.25 |